top of page

Scenario - Basis of Robust Financial Projections:

  1. Projected Electric Production:

Annual Output: 8.3 GWh from the Ohmaton System Transformer.

  • Daily Output: Approximately 22,740 kWh.

  1. Subscription Revenue Model:

Subscription Fee: £11.00 per home per month at 10 kWh per day.

  • Target Market: 2,273,973 homes.

  • Monthly Revenue: 2,273,973 homes x £11.00 = £25,013,703.

  • Annual Revenue: £25,013,703 x 12 = £300,164,436.

  1. Operational Efficiency and EBITDA Margin:

Assuming operational efficiencies are maximised through innovative technologies and streamlined operations, leading to lower costs.

  • Conservative EBITDA Margin Estimate: 20%.

  • Estimated Annual Earnings (EBITDA): £300,164,436 x 20% = £60,032,887.


Justification and Evidence - Market Demand and Pricing Strategy:

  • Extensive market research into consumer willingness to pay for renewable power energy, competitive analysis, and regulatory incentives for “green energy” adoption support the subscription pricing model.

  • Historical data and trends in renewable energy consumption provide a basis for the projected demand.

Operational Efficiency:

  • Technological advantages of the proposed Ohmaton System Transformer, such as lower maintenance costs and higher energy conversion efficiency compared to existing solutions, justify the assumption of operational efficiency.

  • Precedents from other successful energy companies and start-ups that have achieved similar or higher EBITDA margins through innovation and efficient operations.

Investment in Innovation:

  • Investment in blockchain technology for energy trading reduces transaction costs and increases market accessibility, potentially opening up new revenue streams and improving profit margins.

  • Collaboration with technology partners and R&D investments are available to continuously improve operational efficiency and cost structures.

Regulatory and Fiscal Incentives:

  • Anticipated government incentives for renewable energy projects, including tax reliefs and subsidies, which can significantly improve profitability.

  • The SEIS and EIS schemes provide tax-efficient ways for UK taxpayers to invest, reducing the cost of capital and improving the company's financial sustainability.

Valuation Multiple and Growth Potential:

  • The valuation multiple range of 10x to 15x earnings reflects both the innovative nature of Powerdohm's offering and its significant growth potential in a rapidly expanding renewable power energy market.

Comparable analysis of similar companies in the sector that have achieved high valuation multiples due to their growth trajectory, technological edge, and market positioning.

Ohmaton R&D DALL·E 2024-03-25 21.33_edited.jpg
bottom of page